$40,000 House Flip FULL Breakdown [Realistic Numbers]
Apply For Real Estate Coaching: https://go.propertyhsu.com/5b8aa6ff In this video, I’m sharing a full transparency breakdown of my San Antonio house flip (Rimwood) — every major number from purchase price to renovation costs, the hidden surprises that popped up mid-project, the final sales price, and what we actually walked away with in net profit. Most flip videos are all highlights and no receipts. This one is the real deal: what it cost, what went wrong, what we learned, and how the numbers actually shake out when you include the “small” expenses that add up fast. ✅ What’s inside this flip breakdown: The buy price and how we evaluated the deal Our renovation scope + full rehab budget (materials + labor) Hidden surprises that affected timeline and cost (the stuff nobody posts) Holding costs, fees, and other expenses that impact real profit The final sales price + closing costs The true net profit and key lessons for future flips If you’re investing in Texas real estate, flipping houses in San Antonio, or trying to learn how to analyze a deal with real numbers, this is the kind of breakdown I wish I had when I started. https://taplink.cc/adrielhsu ▶️ TikTok: / adrielhsu ▶️ Instagram: / adrielhsu ▶️ Book a 1 on 1 Call with me : https://calendly.com/adrielhsu35/30min Tools that made me $3,000,000+: 💵 Find Cash Buyers - https://get.investorlift.com/?fpr=adr... 🏘️ CRM for Leads - http://leads.getbatch.co/mzC7xwM 📞 Skiptracing Phone #'s - http://st.getbatch.co/mzC7x4r 💰 Advanced Cold Call Dialer - https://try.readymode.com/adriel 📈 Beginner Friendly Cold Call Dialer - http://dialer.getbatch.co/mzC7x0Z TimeStamps: 0:00 - Intro 0:17 - How I Found the Deal 1:15 - Initial Underwriting & Funding the Deal 3:09 - Surprise Roof Disaster 6:15 - Before & After Photos 6:50 - Selling The Home 8:14 - Cost Breakdown 9:30 - Lessons Learned & Conclusion 📌 Related topics: San Antonio house flip, Texas house flip, house flipping numbers, flip budget breakdown, renovation costs, rehab costs, BRRRR vs flip, real estate investing San Antonio, house flipping transparency, before and after house flip, contractor costs, holding costs, closing costs.

I Built my House for $285k! - Full Cost Breakdown Step by Step

I Bought a 14-Unit Apartment in 2018… Here’s EXACTLY How Much It Made in 7 Years

How We Lost $40,000 on a House Flip in Dallas TX Real Story

Mortgage Expert: 4 Red Flags First Time Home Buyers Must Avoid
![5 Home New Build Project Profits! [Full Cost Breakdown]](https://i.ytimg.com/vi/beMhOyNuJnQ/hqdefault.jpg?sqp=-oaymwEjCNACELwBSFryq4qpAxUIARUAAAAAGAElAADIQj0AgKJDeAE=&rs=AOn4CLDzxoR8OU4kfB4Ui9L3hOIoQktaGw)
5 Home New Build Project Profits! [Full Cost Breakdown]

10 Things Buyers Notice IMMEDIATELY When They Walk In (Sellers, Do NOT Ignore)

5 Home Upgrades That INCREASE Your Sale Price
![What a $109,880 Home Remodel Looks Like [Full Cost & Profit Breakdown]](https://i.ytimg.com/vi/puc1KOdfDKU/hqdefault.jpg?sqp=-oaymwEjCNACELwBSFryq4qpAxUIARUAAAAAGAElAADIQj0AgKJDeAE=&rs=AOn4CLB0HrIYAruaQfAkv9f-X9vnp5tvPA)
What a $109,880 Home Remodel Looks Like [Full Cost & Profit Breakdown]

How I Analyze a Flip (full $$ walkthrough)

How I Turned $5,000 Into $79K Flipping This House (Full $ Breakdown)

I Bought a Motel… Here’s How Much Money I Lost in 30 Days

Why Are San Antonio Home Sellers Getting Desperate?

I Build Houses. Here Are 8 Mistakes That Will Cost You $100,000+

Our $200,000 Duplex Build for Profit - Full Construction Cost Breakdown

Your Life at Every Level of Real Estate Wholesaling
![REAL Cost to Develop Land in 2025 [Actual Deal Breakdown w/ $180,000 Profit]](https://i.ytimg.com/vi/izMLta5AVXc/hqdefault.jpg?sqp=-oaymwEjCNACELwBSFryq4qpAxUIARUAAAAAGAElAADIQj0AgKJDeAE=&rs=AOn4CLCBtOnTA-vpAq48PP1SA3mD4KQZNA)
REAL Cost to Develop Land in 2025 [Actual Deal Breakdown w/ $180,000 Profit]

He Bought the Worst Hotel I’ve Ever Seen
![Easy Real Estate Hack! [6 Figure Profits]](https://i.ytimg.com/vi/f7VKz68vqi0/hqdefault.jpg?sqp=-oaymwEjCNACELwBSFryq4qpAxUIARUAAAAAGAElAADIQj0AgKJDeAE=&rs=AOn4CLAGGNwEkmmF4t4CKReyq_pJt_EGIw)
Easy Real Estate Hack! [6 Figure Profits]

Architect’s Advice: 7 Common Layout Mistakes + What to Do Instead

